| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 945 € | - | - | - | - | - | - | 30 866 € | 10 079 € | 0 € | 11 201 € | 460 € | 271 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -933 € | 200 € | -1133 € | - | 0 € | -1133 € |
| 2023 | 73 810 € | - | - | - | - | - | - | 48 639 € | 25 171 € | 0 € | 18 867 € | 0 € | 746 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5558 € | 1400 € | 4158 € | - | 0 € | 4158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 765 € | 0 € | 4373 € | 409 € | 5547 € | 0 € | 0 € | 1685 € | 1685 € | 7232 € | - | 293 € | 0 € | 0 € | 6939 € | 7232 € | 7232 € |
| 2023 | 2267 € | 0 € | 10 831 € | 409 € | 13 507 € | 0 € | 0 € | 2268 € | 2268 € | 15 775 € | - | 6903 € | 0 € | 0 € | 8872 € | 15 775 € | 15 775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 330 € | 34.3% | 5770 € | 10 600 € | 2-33% |
| 2023 | 38 530 € | 7.2% | 8480 € | 14 610 € | 30% |
| 2022 | 41 540 € | - | 9670 € | 16 660 € | 3 |