| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 594 € | - | - | - | - | - | - | 782 € | -188 € | 0 € | 68 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -281 € | 0 € | -281 € | - | 0 € | -281 € |
| 2024 | 82 € | - | - | - | - | - | - | 88 € | -6 € | 0 € | 63 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -69 € | 50 € | -119 € | - | 0 € | -119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1313 € | 0 € | 0 € | 0 € | 1313 € | 0 € | 0 € | 1281 € | 1281 € | 2594 € | - | 1569 € | 0 € | 0 € | 1025 € | 2594 € | 2594 € |
| 2024 | 1405 € | 0 € | 1 € | 0 € | 1406 € | 0 € | 0 € | 0 € | 0 € | 1406 € | - | 100 € | 0 € | 0 € | 1306 € | 1406 € | 1406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 97.1% | 0 € | 10 € | 10% |
| 2023 | 350 € | 25.0% | 90 € | 140 € | 10% |
| 2022 | 280 € | - | 70 € | 110 € | 1 |