| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 563 910 € | 0 € | 0 € | 10 253 € | 0 € | 798 671 € | 7006 € | - | - | - | - | - | 554 657 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 213 829 € | 34 542 € | 179 287 € | - | 0 € | 179 287 € |
| 2023 | 1 334 673 € | 0 € | 0 € | 6023 € | 0 € | 699 582 € | 10 245 € | - | - | - | - | - | 457 587 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 173 282 € | 53 748 € | 119 534 € | - | 0 € | 119 534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 463 424 € | 0 € | 223 169 € | 591 € | 687 184 € | 0 € | 0 € | 12 789 € | 12 789 € | 699 973 € | - | 342 482 € | 0 € | 0 € | 357 491 € | 699 973 € | 699 973 € |
| 2023 | 388 651 € | 0 € | 111 523 € | 0 € | 500 174 € | 0 € | 2570 € | 11 968 € | 14 538 € | 514 712 € | - | 199 007 € | 0 € | 0 € | 315 705 € | 514 712 € | 514 712 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 565 840 € | 11.9% | 112 590 € | 204 360 € | 190% |
| 2023 | 505 690 € | 21.9% | 95 330 € | 173 670 € | 19+12% |
| 2022 | 414 990 € | - | 74 390 € | 139 240 € | 17 |