| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 40 329 € | - | - | - | - | - | - | 103 116 € | -62 787 € | 0 € | 4056 € | 36 681 € | 2531 € | 0 € | 0 € | 0 € | - | 1295 € | - | - | -33 988 € | 0 € | -33 988 € | - | 0 € | -33 988 € |
| 2021 | 272 009 € | - | - | - | - | - | - | 232 026 € | 39 983 € | 0 € | 4116 € | 126 € | 6323 € | 0 € | 0 € | 0 € | - | 14 750 € | - | - | 14 920 € | 0 € | 14 920 € | - | 0 € | 14 920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2513 € | 0 € | 34 450 € | 920 € | 37 883 € | 0 € | 0 € | 100 597 € | 100 597 € | 138 480 € | - | 260 658 € | 0 € | 0 € | -122 178 € | 138 480 € | 138 480 € |
| 2021 | 57 775 € | 0 € | 314 899 € | 415 611 € | 788 285 € | 0 € | 0 € | 117 006 € | 117 006 € | 905 291 € | - | 833 831 € | 159 117 € | 0 € | -87 657 € | 905 291 € | 905 291 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2970 € | 52.3% | 1920 € | 3340 € | 3+200% |
| 2023 | 1950 € | 95.5% | 920 € | 1380 € | 10% |
| 2022 | 43 580 € | - | 640 € | 1120 € | 1 |