| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 291 599 € | - | - | - | - | - | - | 135 134 € | 156 465 € | 157 811 € | 22 420 € | 502 € | 6227 € | 0 € | 0 € | 0 € | - | 9335 € | - | - | -38 826 € | 89 € | -38 915 € | - | 0 € | -38 915 € |
| 2022 | 339 950 € | - | - | - | - | - | - | 180 075 € | 159 875 € | 171 842 € | 21 518 € | 9714 € | 6576 € | 0 € | 0 € | 0 € | - | 8169 € | - | - | -38 516 € | 411 € | -38 927 € | - | 0 € | -38 927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 40 068 € | 0 € | 9620 € | 25 872 € | 75 560 € | 0 € | 0 € | 394 723 € | 394 723 € | 470 283 € | - | 243 046 € | 224 574 € | 0 € | 2663 € | 470 283 € | 470 283 € |
| 2022 | 38 645 € | 0 € | 9787 € | 21 627 € | 70 059 € | 0 € | 0 € | 436 178 € | 436 178 € | 506 237 € | - | 228 660 € | 275 999 € | 0 € | 1578 € | 506 237 € | 506 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 600 € | 5.8% | 9870 € | 31 050 € | 8-20% |
| 2023 | 75 220 € | 0.1% | 6700 € | 29 890 € | 10-9% |
| 2022 | 75 110 € | - | 8760 € | 32 070 € | 11 |