| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 204 734 € | - | - | - | - | - | - | 3 112 499 € | 1 092 235 € | 857 978 € | 182 048 € | 552 € | 452 € | 0 € | 0 € | 0 € | - | 28 348 € | - | - | 23 961 € | 0 € | 23 961 € | - | 0 € | 23 961 € |
| 2023 | 4 800 934 € | - | - | - | - | - | - | 3 665 540 € | 1 135 394 € | 876 675 € | 176 413 € | 813 € | 2324 € | 0 € | 0 € | 0 € | - | 52 959 € | - | - | 27 836 € | 0 € | 27 836 € | - | 0 € | 27 836 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 135 218 € | 0 € | 513 137 € | 376 664 € | 1 025 019 € | 0 € | 0 € | 0 € | 0 € | 1 025 019 € | - | 511 834 € | 400 197 € | 0 € | 112 988 € | 1 025 019 € | 1 025 019 € |
| 2023 | 38 878 € | 0 € | 574 496 € | 314 731 € | 928 105 € | 0 € | 0 € | 0 € | 0 € | 928 105 € | - | 429 189 € | 409 890 € | 0 € | 89 026 € | 928 105 € | 928 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 868 850 € | 16.6% | 70 200 € | 123 820 € | 21+5% |
| 2023 | 1 042 100 € | 38.4% | 66 520 € | 116 260 € | 200% |
| 2022 | 1 692 070 € | - | 52 340 € | 103 190 € | 20 |