| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1200 € | - | - | - | - | - | - | 5794 € | -4594 € | 0 € | 23 690 € | 0 € | 671 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 955 € | 0 € | -28 955 € | - | 0 € | -28 955 € |
| 2023 | 1155 € | - | - | - | - | - | - | 5200 € | -4045 € | 0 € | 21 636 € | 0 € | 647 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 328 € | 0 € | -26 328 € | - | 0 € | -26 328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 € | 0 € | 4874 € | 0 € | 4889 € | 0 € | 0 € | 0 € | 0 € | 4889 € | - | 11 061 € | 0 € | 0 € | -6172 € | 4889 € | 4889 € |
| 2023 | 17 € | 0 € | 3987 € | 0 € | 4004 € | 0 € | 0 € | 0 € | 0 € | 4004 € | - | 60 861 € | 0 € | 0 € | -56 857 € | 4004 € | 4004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9830 € | 2.5% | 3880 € | 6970 € | 30% |
| 2023 | 9590 € | 15.0% | 3570 € | 6780 € | 30% |
| 2022 | 8340 € | - | 3190 € | 5320 € | 3 |