| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 788 344 € | - | - | - | - | - | - | 664 957 € | 123 387 € | 1435 € | 23 314 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 638 € | 0 € | 98 638 € | - | 0 € | 98 638 € |
| 2023 | 794 140 € | - | - | - | - | - | - | 733 049 € | 61 091 € | 0 € | 19 855 € | 51 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 287 € | 83 € | 41 204 € | - | 0 € | 41 204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7016 € | 0 € | 632 575 € | 138 111 € | 777 702 € | 142 242 € | 0 € | 16 341 € | 158 583 € | 936 285 € | - | 67 464 € | 521 677 € | 0 € | 347 144 € | 936 285 € | 936 285 € |
| 2023 | 2478 € | 0 € | 431 903 € | 376 781 € | 811 162 € | 151 742 € | 0 € | 17 294 € | 169 036 € | 980 198 € | - | 107 802 € | 623 890 € | 0 € | 248 506 € | 980 198 € | 980 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 620 € | 24.0% | 29 470 € | 49 890 € | 11-8% |
| 2023 | 59 380 € | 19.1% | 30 260 € | 46 920 € | 12+20% |
| 2022 | 49 850 € | - | 20 000 € | 34 580 € | 10 |