| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 273 968 € | - | - | - | - | - | - | 22 694 € | 251 274 € | 0 € | 2815 € | 4610 € | 18 625 € | 0 € | 0 € | 605 € | - | 0 € | - | - | 230 713 € | 44 690 € | 186 023 € | - | 0 € | 186 023 € |
| 2024 | 183 421 € | - | - | - | - | - | - | 20 868 € | 162 553 € | 0 € | 1833 € | 1477 € | 6125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 150 195 € | 0 € | 150 195 € | - | 0 € | 150 195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 220 935 € | 0 € | 808 € | 13 € | 221 756 € | 7660 € | 0 € | 6083 € | 13 743 € | 235 499 € | - | 1936 € | 0 € | 0 € | 233 563 € | 235 499 € | 235 499 € |
| 2024 | 172 712 € | 0 € | 41 151 € | 10 € | 213 873 € | 8617 € | 0 € | 6307 € | 14 924 € | 228 797 € | - | 2496 € | 0 € | 0 € | 226 301 € | 228 797 € | 228 797 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5830 € | 98.1% | 480 € | 5710 € | 20% |
| 2023 | 314 230 € | 9719.7% | 100 € | 4500 € | 2+100% |
| 2022 | 3200 € | - | 0 € | 2050 € | 1 |