| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 2643 € | -2643 € | 0 € | 50 954 € | 5468 € | 1754 € | 461 407 € | 0 € | 228 € | - | 77 € | - | - | 411 675 € | 50 € | 411 625 € | - | 0 € | 411 625 € |
| 2023 | 0 € | - | - | - | - | - | - | 3633 € | -3633 € | 0 € | 333 € | 1532 € | 490 € | 0 € | 0 € | 0 € | - | 5435 € | - | - | -8359 € | 50 € | -8409 € | - | 0 € | -8409 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 145 € | 0 € | 973 456 € | 0 € | 986 601 € | 0 € | 0 € | 0 € | 0 € | 986 601 € | - | 6414 € | 0 € | 0 € | 980 187 € | 986 601 € | 986 601 € |
| 2023 | 600 € | 0 € | 0 € | 0 € | 600 € | 0 € | 0 € | 859 611 € | 859 611 € | 860 211 € | - | 13 649 € | 278 000 € | 0 € | 568 562 € | 860 211 € | 860 211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | -170 € | 55.3% | 0 € | -140 € | - |
| 2022 | -380 € | - | 0 € | -50 € | - |