| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 313 115 € | - | - | - | - | - | - | 143 800 € | 169 315 € | 3926 € | 58 278 € | 0 € | 42 553 € | 0 € | 0 € | 0 € | - | 3797 € | - | - | 60 761 € | 0 € | 60 761 € | - | 0 € | 60 761 € |
| 2023 | 272 096 € | - | - | - | - | - | - | 141 246 € | 130 850 € | 4205 € | 38 854 € | 0 € | 37 433 € | 0 € | 0 € | 0 € | - | 4090 € | - | - | 46 268 € | 0 € | 46 268 € | - | 0 € | 46 268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 108 553 € | 0 € | 133 722 € | 0 € | 242 275 € | 0 € | 122 128 € | 82 826 € | 204 954 € | 447 229 € | - | 241 515 € | 58 775 € | 0 € | 146 939 € | 447 229 € | 447 229 € |
| 2023 | 51 667 € | 0 € | 89 080 € | 0 € | 140 747 € | 0 € | 67 664 € | 94 053 € | 161 717 € | 302 464 € | - | 147 086 € | 69 297 € | 0 € | 86 081 € | 302 464 € | 302 464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 580 € | 41.5% | 14 520 € | 22 140 € | 6+20% |
| 2023 | 68 940 € | 27.3% | 8050 € | 12 130 € | 5+25% |
| 2022 | 54 150 € | - | 6710 € | 10 040 € | 4 |