| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 956 788 € | - | - | - | - | - | - | 411 459 € | 545 329 € | 0 € | 30 483 € | 0 € | 13 038 € | 0 € | 0 € | 4745 € | - | 17 723 € | - | - | 488 830 € | 0 € | 488 830 € | - | 0 € | 488 830 € |
| 2023 | 923 242 € | - | - | - | - | - | - | 448 269 € | 474 973 € | 71 € | 27 373 € | 724 371 € | 12 966 € | 0 € | 0 € | 11 437 € | - | 50 086 € | - | - | 1 120 285 € | 0 € | 1 120 285 € | - | 0 € | 1 120 285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 497 € | 0 € | 99 454 € | 0 € | 175 951 € | 0 € | 0 € | 4 315 771 € | 4 315 771 € | 4 491 722 € | - | 547 685 € | 0 € | 0 € | 3 944 037 € | 4 491 722 € | 4 491 722 € |
| 2023 | 126 532 € | 0 € | 103 358 € | 0 € | 229 890 € | 0 € | 0 € | 4 458 560 € | 4 458 560 € | 4 688 450 € | - | 1 103 242 € | 0 € | 0 € | 3 585 208 € | 4 688 450 € | 4 688 450 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 206 240 € | 17.8% | 12 600 € | 21 170 € | 70% |
| 2023 | 175 020 € | 17.2% | 10 760 € | 20 010 € | 7+17% |
| 2022 | 149 280 € | - | 7970 € | 16 620 € | 6 |