| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 270 762 € | - | - | - | - | - | - | 145 972 € | 124 790 € | 103 466 € | 15 799 € | 88 092 € | 10 410 € | 0 € | 0 € | 0 € | - | 58 507 € | - | - | 24 700 € | 0 € | 24 700 € | - | 0 € | 24 700 € |
| 2023 | 301 631 € | - | - | - | - | - | - | 299 908 € | 1723 € | 158 531 € | 13 143 € | 35 036 € | 23 822 € | 0 € | 0 € | 0 € | - | 19 403 € | - | - | -178 140 € | 10 € | -178 150 € | - | 0 € | -178 150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3644 € | 0 € | 20 866 € | 169 471 € | 193 981 € | 0 € | 0 € | 524 231 € | 524 231 € | 718 212 € | - | 190 907 € | 356 874 € | 0 € | 170 431 € | 718 212 € | 718 212 € |
| 2023 | 3157 € | 0 € | 17 534 € | 88 580 € | 109 271 € | 0 € | 0 € | 577 977 € | 577 977 € | 687 248 € | - | 274 795 € | 266 722 € | 0 € | 145 731 € | 687 248 € | 687 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 540 € | 151.6% | 5070 € | 9640 € | 3-25% |
| 2023 | -33 990 € | 587.0% | 6800 € | 11 930 € | 4+33% |
| 2022 | 6980 € | - | 2940 € | 7310 € | 3 |