| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4222 € | - | - | - | - | - | - | 9785 € | -5563 € | 3176 € | 35 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1321 € | - | - | -10 095 € | 0 € | -10 095 € | - | 0 € | -10 095 € |
| 2023 | 15 871 € | - | - | - | - | - | - | 20 598 € | -4727 € | 14 531 € | 999 € | 480 € | 0 € | 0 € | 0 € | 0 € | - | 2548 € | - | - | -22 325 € | 0 € | -22 325 € | - | 0 € | -22 325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 € | 0 € | 25 586 € | 20 104 € | 45 705 € | 0 € | 0 € | 0 € | 0 € | 45 705 € | - | 34 988 € | 32 851 € | 0 € | -22 134 € | 45 705 € | 45 705 € |
| 2023 | 1286 € | 0 € | 21 548 € | 21 478 € | 44 312 € | 0 € | 0 € | 0 € | 0 € | 44 312 € | - | 27 270 € | 29 081 € | 0 € | -12 039 € | 44 312 € | 44 312 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 260 € | 310 € | 1-50% |
| 2023 | 5340 € | 233.8% | 2090 € | 5230 € | 2-33% |
| 2022 | 1600 € | - | 690 € | 2170 € | 3 |