| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 030 € | - | - | - | - | - | - | 0 € | 23 030 € | 0 € | 1363 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 667 € | 50 € | 21 617 € | - | 0 € | 21 617 € |
| 2024 | 22 150 € | - | - | - | - | - | - | 0 € | 22 150 € | 0 € | 11 212 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 938 € | 0 € | 10 938 € | - | 0 € | 10 938 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 303 € | 0 € | 9560 € | 3000 € | 12 863 € | 0 € | 0 € | 0 € | 0 € | 12 863 € | - | 1 308 753 € | 0 € | 0 € | -1 295 890 € | 12 863 € | 12 863 € |
| 2024 | 548 € | 0 € | 51 660 € | 3000 € | 55 208 € | 0 € | 0 € | 0 € | 0 € | 55 208 € | - | 1 372 716 € | 0 € | 0 € | -1 317 508 € | 55 208 € | 55 208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3100 € | - | 1340 € | 1700 € | 1 |
| 2023 | 0 € | - | 0 € | -70 € | - |
| 2022 | 0 € | - | 0 € | -50 € | - |