| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 212 393 € | - | - | - | - | - | - | 242 900 € | -30 507 € | 0 € | 13 419 € | 0 € | 132 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 058 € | 0 € | -44 058 € | - | 0 € | -44 058 € |
| 2024 | 228 958 € | - | - | - | - | - | - | 201 000 € | 27 958 € | 0 € | 15 210 € | 0 € | 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 624 € | 0 € | 12 624 € | - | 0 € | 12 624 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9218 € | 0 € | 5344 € | 5262 € | 19 824 € | 0 € | 0 € | 8826 € | 8826 € | 28 650 € | - | 21 123 € | 0 € | 0 € | 7527 € | 28 650 € | 28 650 € |
| 2024 | 10 227 € | 0 € | 27 076 € | 6950 € | 44 253 € | 0 € | 0 € | 11 776 € | 11 776 € | 56 029 € | - | 4444 € | 0 € | 0 € | 51 585 € | 56 029 € | 56 029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8150 € | 148.5% | 3530 € | 10 890 € | 4-20% |
| 2023 | -3280 € | 177.4% | 3520 € | 13 770 € | 50% |
| 2022 | 4240 € | - | 3300 € | 10 140 € | 5 |