| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 843 € | - | - | - | - | - | - | 14 298 € | 40 545 € | 1981 € | 3388 € | 0 € | 34 € | 0 € | 0 € | 1716 € | - | 217 € | - | - | 36 641 € | 0 € | 36 641 € | - | 0 € | 36 641 € |
| 2023 | 51 546 € | - | - | - | - | - | - | 14 342 € | 37 204 € | 8808 € | 1022 € | 0 € | 158 € | 0 € | 0 € | 626 € | - | 113 € | - | - | 27 729 € | 0 € | 27 729 € | - | 0 € | 27 729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 173 € | 0 € | 2415 € | 141 € | 151 729 € | 41 € | 0 € | 14 450 € | 14 491 € | 166 220 € | - | 48 047 € | 0 € | 0 € | 118 173 € | 166 220 € | 166 220 € |
| 2023 | 102 487 € | 0 € | 7697 € | 9 € | 110 193 € | 41 € | 0 € | 3907 € | 3948 € | 114 141 € | - | 32 608 € | 0 € | 0 € | 81 533 € | 114 141 € | 114 141 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 340 € | 13.4% | 2050 € | 2850 € | 10% |
| 2023 | 15 290 € | 54.3% | 1250 € | 2500 € | 10% |
| 2022 | 9910 € | - | 1260 € | 2050 € | 1 |