| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 377 € | - | - | - | - | - | - | 20 506 € | 69 871 € | 0 € | 3460 € | 0 € | 578 € | 0 € | 0 € | 0 € | - | 4334 € | - | - | 61 499 € | 50 € | 61 449 € | - | 0 € | 61 449 € |
| 2023 | 48 830 € | - | - | - | - | - | - | 26 582 € | 22 248 € | 0 € | 1787 € | 1468 € | 361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 568 € | 50 € | 21 518 € | - | 0 € | 21 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 50 795 € | 0 € | 50 800 € | 0 € | 0 € | 214 948 € | 214 948 € | 265 748 € | - | 69 € | 108 954 € | 0 € | 156 725 € | 265 748 € | 265 748 € |
| 2023 | 51 492 € | 0 € | 50 548 € | 0 € | 102 040 € | 0 € | 0 € | 220 € | 220 € | 102 260 € | - | 6985 € | 0 € | 0 € | 95 275 € | 102 260 € | 102 260 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 16.7% | 0 € | 0 € | - |
| 2023 | 60 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |