| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 662 863 € | - | - | - | - | - | - | 345 231 € | 317 632 € | 0 € | 130 871 € | 294 € | 84 253 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 102 802 € | 313 € | 102 489 € | - | 0 € | 102 489 € |
| 2023 | 735 373 € | - | - | - | - | - | - | 386 486 € | 348 887 € | 0 € | 113 892 € | 1600 € | 49 257 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 187 338 € | 0 € | 187 338 € | - | 0 € | 187 338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 350 536 € | 0 € | 47 898 € | 805 058 € | 1 203 492 € | 0 € | 0 € | 55 454 € | 55 454 € | 1 258 946 € | - | 42 002 € | 0 € | 0 € | 1 216 944 € | 1 258 946 € | 1 258 946 € |
| 2023 | 328 114 € | 0 € | 47 905 € | 766 234 € | 1 142 253 € | 0 € | 0 € | 42 123 € | 42 123 € | 1 184 376 € | - | 69 921 € | 0 € | 0 € | 1 114 455 € | 1 184 376 € | 1 184 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 169 130 € | 9.8% | 14 590 € | 31 380 € | 70% |
| 2023 | 154 000 € | 15.4% | 8840 € | 21 630 € | 70% |
| 2022 | 181 950 € | - | 5890 € | 16 710 € | 7 |