| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 529 357 € | - | - | - | - | - | - | 429 270 € | 100 087 € | 47 090 € | 82 238 € | 175 427 € | 5718 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 140 468 € | 32 597 € | 107 871 € | - | 0 € | 107 871 € |
| 2023 | 716 524 € | - | - | - | - | - | - | 431 636 € | 284 888 € | 53 893 € | 84 428 € | 24 127 € | 1774 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 168 920 € | 12 600 € | 156 320 € | - | 0 € | 156 320 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 853 € | 0 € | 265 126 € | 26 897 € | 335 876 € | 0 € | 0 € | 113 343 € | 113 343 € | 449 219 € | - | 145 453 € | 12 992 € | 0 € | 290 774 € | 449 219 € | 449 219 € |
| 2023 | 20 102 € | 0 € | 261 844 € | 17 150 € | 299 096 € | 0 € | 0 € | 135 207 € | 135 207 € | 434 303 € | - | 94 011 € | 29 390 € | 0 € | 310 902 € | 434 303 € | 434 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 650 € | 1.0% | 40 370 € | 73 310 € | 21+5% |
| 2023 | 119 800 € | 4.7% | 41 390 € | 78 350 € | 20-9% |
| 2022 | 114 400 € | - | 40 480 € | 80 000 € | 22 |