| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 234 951 € | - | - | - | - | - | - | 252 767 € | -17 816 € | 21 078 € | 10 962 € | 1068 € | 1254 € | 0 € | 0 € | 0 € | - | 28 € | - | - | -50 070 € | 83 € | -50 153 € | - | 0 € | -50 153 € |
| 2023 | 258 087 € | - | - | - | - | - | - | 278 848 € | -20 761 € | 22 175 € | 13 182 € | 3999 € | 2048 € | 0 € | 0 € | 0 € | - | 2316 € | - | - | -56 483 € | 112 € | -56 595 € | - | 0 € | -56 595 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1199 € | 0 € | 2540 € | 22 032 € | 25 771 € | 0 € | 0 € | 7372 € | 7372 € | 33 143 € | - | 97 968 € | 90 323 € | 0 € | -155 148 € | 33 143 € | 33 143 € |
| 2023 | 266 € | 0 € | 2703 € | 31 972 € | 34 941 € | 0 € | 0 € | 7511 € | 7511 € | 42 452 € | - | 47 345 € | 100 102 € | 0 € | -104 995 € | 42 452 € | 42 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 880 € | 79.4% | 6260 € | 25 470 € | 11-15% |
| 2023 | 23 350 € | 27.5% | 3340 € | 17 680 € | 13+18% |
| 2022 | 18 320 € | - | 2800 € | 13 140 € | 11 |