| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1556 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1556 € | 0 € | -1556 € | - | 0 € | -1556 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 4892 € | 6099 € | 125 424 € | 15 021 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 412 € | 21 275 € | 78 137 € | - | 67 000 € | 11 137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 027 € | 0 € | 0 € | 0 € | 13 027 € | 0 € | 0 € | 0 € | 0 € | 13 027 € | - | 57 € | 0 € | 0 € | 12 970 € | 13 027 € | 13 027 € |
| 2024 | 14 569 € | 0 € | 0 € | 0 € | 14 569 € | 0 € | 0 € | 0 € | 0 € | 14 569 € | - | 43 € | 0 € | 0 € | 14 526 € | 14 569 € | 14 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 740 € | 31.8% | 760 € | 1200 € | 1-67% |
| 2023 | 17 250 € | 73.5% | 4080 € | 7770 € | 3-79% |
| 2022 | 65 050 € | - | 12 940 € | 27 640 € | 14 |