| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 675 € | - | - | - | - | - | - | 29 940 € | 44 735 € | 23 666 € | 15 348 € | 517 € | 1 € | 0 € | 0 € | 0 € | - | 281 € | - | - | 5956 € | 0 € | 5956 € | - | 0 € | 5956 € |
| 2023 | 66 640 € | - | - | - | - | - | - | 31 684 € | 34 956 € | 22 516 € | 9339 € | 168 € | 60 € | 0 € | 0 € | 0 € | - | 330 € | - | - | 2879 € | 0 € | 2879 € | - | 0 € | 2879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2721 € | 0 € | 2661 € | 0 € | 5382 € | 0 € | 0 € | 5450 € | 5450 € | 10 832 € | - | 8223 € | 4602 € | 0 € | -1993 € | 10 832 € | 10 832 € |
| 2023 | 761 € | 0 € | 1686 € | 0 € | 2447 € | 0 € | 0 € | 7524 € | 7524 € | 9971 € | - | 12 118 € | 5802 € | 0 € | -7949 € | 9971 € | 9971 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 290 € | 93.4% | 860 € | 3450 € | 20% |
| 2023 | 6870 € | 28.1% | 120 € | 2440 € | 20% |
| 2022 | 9550 € | - | 480 € | 3900 € | 2 |