| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 430 347 € | - | - | - | - | - | - | 400 420 € | 29 927 € | 1742 € | 80 294 € | 6097 € | 65 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 077 € | 58 000 € | -104 077 € | - | 0 € | -104 077 € |
| 2024 | 2 710 883 € | - | - | - | - | - | - | 2 445 946 € | 264 937 € | 265 579 € | 143 013 € | 512 364 € | 467 055 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -98 346 € | 24 231 € | -122 577 € | - | 0 € | -122 577 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8775 € | 0 € | 5634 € | 1680 € | 16 089 € | 0 € | 335 € | 14 045 € | 14 380 € | 30 469 € | - | 12 194 € | 0 € | 0 € | 18 275 € | 30 469 € | 30 469 € |
| 2024 | 466 385 € | 0 € | 329 292 € | 24 381 € | 820 058 € | 0 € | 391 € | 50 613 € | 51 004 € | 871 062 € | - | 249 856 € | 0 € | 0 € | 621 206 € | 871 062 € | 871 062 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 510 540 € | 10.1% | 37 060 € | 72 070 € | 12-37% |
| 2023 | 567 890 € | 15.3% | 49 620 € | 97 210 € | 19-17% |
| 2022 | 670 150 € | - | 139 380 € | 120 820 € | 23 |