| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1190 € | 0 € | 0 € | 0 € | 1288 € | 11 728 € | 20 € | - | - | - | - | - | 98 € | 746 € | 0 € | 0 € | - | 189 € | - | - | -11 387 € | 0 € | -11 387 € | - | 0 € | -11 387 € |
| 2024 | 939 € | 0 € | 0 € | 0 € | 2500 € | 11 277 € | 60 € | - | - | - | - | - | 125 € | 712 € | 0 € | 0 € | - | 79 € | - | - | -12 390 € | 0 € | -12 390 € | - | 0 € | -12 390 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 € | 0 € | 72 € | 0 € | 117 € | 182 816 € | 0 € | 10 € | 182 826 € | 182 943 € | - | 1069 € | 0 € | 0 € | 181 874 € | 182 943 € | 182 943 € |
| 2024 | 1387 € | 0 € | 34 € | 0 € | 1421 € | 193 416 € | 0 € | 30 € | 193 446 € | 194 867 € | - | 1607 € | 0 € | 0 € | 193 260 € | 194 867 € | 194 867 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4470 € | 0.0% | 1360 € | 3110 € | 20% |
| 2023 | 4470 € | 113.9% | 1620 € | 2630 € | 2+100% |
| 2022 | 2090 € | - | 1180 € | 1150 € | 1 |