| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 020 396 € | - | - | - | - | - | - | 751 262 € | 269 134 € | 128 681 € | 67 664 € | 13 185 € | 3478 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 496 € | 21 418 € | 61 078 € | - | 0 € | 61 078 € |
| 2023 | 1 101 353 € | - | - | - | - | - | - | 816 176 € | 285 177 € | 127 735 € | 73 833 € | 3478 € | 3236 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 851 € | 20 345 € | 63 506 € | - | 0 € | 63 506 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 141 € | 0 € | 80 503 € | 199 802 € | 359 446 € | 0 € | 0 € | 19 476 € | 19 476 € | 378 922 € | - | 144 431 € | 0 € | 0 € | 234 491 € | 378 922 € | 378 922 € |
| 2023 | 75 451 € | 0 € | 87 742 € | 191 247 € | 354 440 € | 0 € | 0 € | 26 376 € | 26 376 € | 380 816 € | - | 124 429 € | 0 € | 0 € | 256 387 € | 380 816 € | 380 816 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 292 370 € | 2.2% | 28 760 € | 61 650 € | 16-20% |
| 2023 | 299 010 € | 0.7% | 24 250 € | 63 800 € | 20-9% |
| 2022 | 296 900 € | - | 20 650 € | 55 310 € | 22 |