| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 771 037 € | - | - | - | - | - | - | 625 536 € | 145 501 € | 9670 € | 132 606 € | 79 € | 2202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1102 € | 0 € | 1102 € | - | 0 € | 1102 € |
| 2023 | 1 060 405 € | - | - | - | - | - | - | 769 811 € | 290 594 € | 104 009 € | 188 989 € | 5589 € | 1693 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1492 € | 0 € | 1492 € | - | 0 € | 1492 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3676 € | 0 € | 160 032 € | 240 548 € | 404 256 € | 0 € | 0 € | 70 123 € | 70 123 € | 474 379 € | - | 261 237 € | 0 € | 10 766 € | 202 376 € | 474 379 € | 463 613 € |
| 2023 | 39 254 € | 0 € | 137 338 € | 218 247 € | 394 839 € | 0 € | 0 € | 69 256 € | 69 256 € | 464 095 € | - | 259 573 € | 0 € | 3216 € | 201 306 € | 464 095 € | 460 879 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 172 940 € | 15.8% | 50 020 € | 92 950 € | 140% |
| 2023 | 205 420 € | 12.8% | 46 920 € | 94 060 € | 14-7% |
| 2022 | 182 160 € | - | 39 580 € | 87 220 € | 15 |