| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 709 809 € | - | - | - | - | - | - | 1 077 095 € | 632 714 € | 397 537 € | 147 244 € | 72 € | 47 931 € | 0 € | 0 € | 0 € | - | 6121 € | - | - | 33 953 € | 29 418 € | 4535 € | - | 0 € | 4535 € |
| 2024 | 1 955 150 € | - | - | - | - | - | - | 1 223 244 € | 731 906 € | 441 217 € | 53 876 € | 28 289 € | 54 734 € | 0 € | 0 € | 0 € | - | 8280 € | - | - | 202 088 € | 50 750 € | 151 338 € | - | 0 € | 151 338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 340 885 € | 0 € | 422 891 € | 826 702 € | 1 590 478 € | 0 € | 0 € | 85 979 € | 85 979 € | 1 676 457 € | - | 357 254 € | 19 658 € | 0 € | 1 299 545 € | 1 676 457 € | 1 676 457 € |
| 2024 | 253 978 € | 0 € | 339 973 € | 928 817 € | 1 522 768 € | 0 € | 0 € | 112 534 € | 112 534 € | 1 635 302 € | - | 220 818 € | 28 150 € | 0 € | 1 386 334 € | 1 635 302 € | 1 635 302 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 390 070 € | 45.7% | 41 620 € | 74 190 € | 12-14% |
| 2023 | 267 680 € | 12.8% | 27 240 € | 51 600 € | 14-7% |
| 2022 | 307 090 € | - | 25 940 € | 50 070 € | 15 |