| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 000 € | - | - | - | - | - | - | 26 047 € | -16 047 € | 0 € | 5978 € | 0 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 062 € | 0 € | -22 062 € | - | 0 € | -22 062 € |
| 2024 | 30 773 € | - | - | - | - | - | - | 52 568 € | -21 795 € | 0 € | 3780 € | 0 € | 4 € | 0 € | 0 € | 13 781 € | - | 0 € | - | - | -11 798 € | 0 € | -11 798 € | - | 0 € | -11 798 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2641 € | 0 € | 104 731 € | 170 762 € | 278 134 € | 0 € | 0 € | 32 966 € | 32 966 € | 311 100 € | - | 315 826 € | 20 000 € | 17 571 € | -42 297 € | 311 100 € | 293 529 € |
| 2024 | 17 205 € | 0 € | 106 947 € | 170 772 € | 294 924 € | 0 € | 0 € | 39 940 € | 39 940 € | 334 864 € | - | 317 528 € | 20 000 € | 17 571 € | -20 235 € | 334 864 € | 317 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -120 € | 101.6% | 1300 € | 1910 € | 30% |
| 2023 | 7490 € | 4.9% | 1120 € | 2010 € | 30% |
| 2022 | 7880 € | - | 1210 € | 2000 € | 3 |