| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 702 230 € | - | - | - | - | - | - | 626 767 € | 75 463 € | 72 051 € | 46 902 € | 49 874 € | 1582 € | 0 € | 0 € | 14 841 € | - | 554 € | - | - | 19 089 € | 7250 € | 11 839 € | - | 0 € | 11 839 € |
| 2023 | 877 010 € | - | - | - | - | - | - | 735 926 € | 141 084 € | 95 151 € | 35 743 € | 133 598 € | 2874 € | 0 € | 0 € | 1617 € | - | 0 € | - | - | 142 531 € | 62 533 € | 79 998 € | - | 0 € | 79 998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 149 827 € | 196 701 € | 31 887 € | 139 980 € | 518 395 € | 0 € | 0 € | 273 569 € | 273 569 € | 791 964 € | - | 101 370 € | 0 € | 0 € | 690 594 € | 791 964 € | 791 964 € |
| 2023 | 360 901 € | 0 € | 39 400 € | 210 839 € | 611 140 € | 0 € | 0 € | 237 911 € | 237 911 € | 849 051 € | - | 141 497 € | 0 € | 0 € | 707 554 € | 849 051 € | 849 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 800 € | 24.3% | 27 400 € | 65 030 € | 17-19% |
| 2023 | 133 220 € | 31.0% | 24 530 € | 66 840 € | 21-16% |
| 2022 | 101 670 € | - | 29 790 € | 75 850 € | 25 |