| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 780 € | - | - | - | - | - | - | 35 104 € | 12 676 € | 0 € | 6648 € | 0 € | 275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5753 € | 0 € | 5753 € | - | 0 € | 5753 € |
| 2023 | 38 469 € | - | - | - | - | - | - | 32 480 € | 5989 € | 0 € | 10 304 € | 0 € | 1073 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5388 € | 0 € | -5388 € | - | 0 € | -5388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 876 € | 0 € | 287 € | 0 € | 74 163 € | 0 € | 1203 € | 15 240 € | 16 443 € | 90 606 € | - | 45 666 € | 0 € | 0 € | 44 940 € | 90 606 € | 90 606 € |
| 2023 | 67 571 € | 0 € | 2938 € | 0 € | 70 509 € | 0 € | 1203 € | 22 257 € | 23 460 € | 93 969 € | - | 54 782 € | 0 € | 0 € | 39 187 € | 93 969 € | 93 969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8600 € | 10.0% | 1470 € | 7120 € | 2-33% |
| 2023 | 7820 € | 37.2% | 1270 € | 6530 € | 30% |
| 2022 | 5700 € | - | 780 € | 4900 € | 3 |