| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 951 468 € | - | - | - | - | - | - | 366 555 € | 584 913 € | 117 877 € | 122 218 € | 4350 € | 35 989 € | 0 € | 0 € | 5856 € | - | 0 € | - | - | 319 035 € | 176 375 € | 142 660 € | - | 0 € | 142 660 € |
| 2024 | 892 708 € | - | - | - | - | - | - | 375 345 € | 517 363 € | 117 369 € | 117 519 € | 4179 € | 8299 € | 0 € | 0 € | 10 700 € | - | 0 € | - | - | 289 055 € | 57 491 € | 231 564 € | - | 0 € | 231 564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 40 163 € | 0 € | 12 124 € | 42 275 € | 94 562 € | 478 € | 645 € | 386 141 € | 387 264 € | 481 826 € | - | 17 364 € | 0 € | 0 € | 464 462 € | 481 826 € | 481 826 € |
| 2024 | 700 645 € | 0 € | 16 426 € | 21 936 € | 739 007 € | 1906 € | 731 € | 410 786 € | 413 423 € | 1 152 430 € | - | 27 627 € | 0 € | 0 € | 1 124 803 € | 1 152 430 € | 1 152 430 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 225 840 € | 1.9% | 66 310 € | 122 040 € | 28-7% |
| 2023 | 230 270 € | 26.9% | 60 690 € | 117 650 € | 30-3% |
| 2022 | 181 430 € | - | 56 270 € | 109 390 € | 31 |