| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 978 563 € | - | - | - | - | - | - | 162 345 € | 816 218 € | 606 545 € | 105 000 € | 75 € | 3513 € | 0 € | 0 € | 0 € | - | 3005 € | - | - | 98 230 € | 15 980 € | 82 250 € | - | 0 € | 82 250 € |
| 2023 | 892 118 € | - | - | - | - | - | - | 162 816 € | 729 302 € | 548 950 € | 87 728 € | 0 € | 131 € | 0 € | 0 € | 0 € | - | 3144 € | - | - | 89 349 € | 25 431 € | 63 918 € | - | 0 € | 63 918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 049 € | 0 € | 30 648 € | 12 231 € | 112 928 € | 0 € | 229 € | 85 655 € | 85 884 € | 198 812 € | - | 66 974 € | 26 588 € | 0 € | 105 250 € | 198 812 € | 198 812 € |
| 2023 | 80 010 € | 0 € | 25 386 € | 24 778 € | 130 174 € | 0 € | 257 € | 66 516 € | 66 773 € | 196 947 € | - | 69 130 € | 40 899 € | 0 € | 86 918 € | 196 947 € | 196 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 250 € | 7.3% | 36 030 € | 65 470 € | 100% |
| 2023 | 233 250 € | 2.4% | 38 860 € | 69 540 € | 100% |
| 2022 | 227 720 € | - | 31 160 € | 51 530 € | 10 |