| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 105 247 € | - | - | - | - | - | - | 33 118 € | 72 129 € | 40 571 € | 2305 € | 0 € | 5090 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 163 € | 600 € | 23 563 € | - | 0 € | 23 563 € |
| 2024 | 97 053 € | - | - | - | - | - | - | 20 884 € | 76 169 € | 49 848 € | 2342 € | 0 € | 5275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 704 € | 0 € | 18 704 € | - | 0 € | 18 704 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 634 € | 0 € | 4692 € | 0 € | 15 326 € | 0 € | 0 € | 144 440 € | 144 440 € | 159 766 € | - | 13 457 € | 80 916 € | 0 € | 65 393 € | 159 766 € | 159 766 € |
| 2024 | 1724 € | 0 € | 6210 € | 0 € | 7934 € | 0 € | 0 € | 163 730 € | 163 730 € | 171 664 € | - | 11 150 € | 116 284 € | 0 € | 44 230 € | 171 664 € | 171 664 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 000 € | 18.5% | 150 € | 2840 € | 10% |
| 2023 | 14 350 € | 5.5% | 190 € | 2770 € | 1-50% |
| 2022 | 13 600 € | - | 850 € | 1980 € | 2 |