| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 106 862 € | - | - | - | - | - | - | 132 680 € | -25 818 € | 0 € | 14 490 € | 65 € | 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 429 € | 0 € | -40 429 € | - | 0 € | -40 429 € |
| 2024 | 198 422 € | - | - | - | - | - | - | 223 320 € | -24 898 € | 0 € | 19 857 € | 29 € | 1320 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 046 € | 2 € | -46 048 € | - | 0 € | -46 048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6839 € | 0 € | 558 759 € | 106 062 € | 671 660 € | 0 € | 0 € | 9295 € | 9295 € | 680 955 € | - | 38 759 € | 0 € | 0 € | 642 196 € | 680 955 € | 680 955 € |
| 2024 | 1057 € | 0 € | 597 995 € | 108 104 € | 707 156 € | 0 € | 0 € | 15 047 € | 15 047 € | 722 203 € | - | 39 578 € | 0 € | 0 € | 682 625 € | 722 203 € | 722 203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 410 € | 5.0% | 9080 € | 45 170 € | 18-14% |
| 2023 | 50 880 € | 117.6% | 7580 € | 44 410 € | 210% |
| 2022 | 23 380 € | - | 4400 € | 34 490 € | 21 |