| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 148 020 € | - | - | - | - | - | - | 908 950 € | 239 070 € | 51 070 € | 50 721 € | 53 815 € | 22 206 € | 0 € | 0 € | 0 € | - | 523 € | - | - | 168 365 € | 28 023 € | 140 342 € | - | 99 141 € | 41 201 € |
| 2023 | 756 038 € | - | - | - | - | - | - | 637 094 € | 118 944 € | 61 450 € | 24 824 € | 177 151 € | 31 939 € | 0 € | 0 € | 0 € | - | 2342 € | - | - | 175 540 € | 38 028 € | 137 512 € | - | 134 347 € | 3165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 425 € | 0 € | 75 957 € | 0 € | 176 382 € | 0 € | 0 € | 9716 € | 9716 € | 186 098 € | - | 142 052 € | 0 € | 0 € | 44 046 € | 186 098 € | 186 098 € |
| 2023 | 75 961 € | 0 € | 225 138 € | 0 € | 301 099 € | 31 426 € | 0 € | 6019 € | 37 445 € | 338 544 € | - | 332 534 € | 0 € | 0 € | 6010 € | 338 544 € | 338 544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 457 000 € | 35.3% | 104 110 € | 183 620 € | 28+65% |
| 2023 | 337 770 € | 59.5% | 65 990 € | 114 800 € | 17+21% |
| 2022 | 211 820 € | - | 41 850 € | 77 210 € | 14 |