| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6000 € | - | - | - | - | - | - | 22 920 € | -16 920 € | 39 750 € | 472 € | 59 851 € | 0 € | 0 € | 0 € | 0 € | - | 349 € | - | - | 2360 € | 50 € | 2310 € | - | 0 € | 2310 € |
| 2023 | 27 529 € | - | - | - | - | - | - | 20 546 € | 6983 € | 0 € | 650 € | 23 180 € | 4813 € | 0 € | 0 € | 1 € | - | 280 € | - | - | 24 421 € | 0 € | 24 421 € | - | 0 € | 24 421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 110 € | 0 € | 2543 € | 0 € | 39 653 € | 0 € | 0 € | 364 172 € | 364 172 € | 403 825 € | - | 2704 € | 0 € | 0 € | 401 121 € | 403 825 € | 403 825 € |
| 2023 | 14 618 € | 0 € | 1389 € | 0 € | 16 007 € | 0 € | 0 € | 404 681 € | 404 681 € | 420 688 € | - | 28 573 € | 0 € | 0 € | 392 115 € | 420 688 € | 420 688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 700 € | 57.1% | 0 € | 0 € | - |
| 2023 | 10 630 € | 1294.4% | 180 € | 1520 € | 10% |
| 2022 | -890 € | - | 110 € | 150 € | 1 |