| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 078 € | - | - | - | - | - | - | 58 795 € | 31 283 € | 16 093 € | 9396 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5794 € | 0 € | 5794 € | - | 0 € | 5794 € |
| 2023 | 122 796 € | - | - | - | - | - | - | 95 847 € | 26 949 € | 14 104 € | 6829 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6016 € | 0 € | 6016 € | - | 0 € | 6016 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7239 € | 0 € | 4151 € | 14 040 € | 25 430 € | 0 € | 0 € | 1483 € | 1483 € | 26 913 € | - | 2706 € | 11 527 € | 0 € | 12 680 € | 26 913 € | 26 913 € |
| 2023 | 14 461 € | 0 € | 4836 € | 7473 € | 26 770 € | 0 € | 0 € | 1422 € | 1422 € | 28 192 € | - | 6165 € | 15 140 € | 0 € | 6887 € | 28 192 € | 28 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 230 € | 2.6% | 0 € | 3040 € | 10% |
| 2023 | 22 830 € | 3.6% | 0 € | 2740 € | 10% |
| 2022 | 22 030 € | - | 0 € | 2450 € | 1 |