| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 874 038 € | - | - | - | - | - | - | 820 175 € | 53 863 € | 1015 € | 3430 € | 8100 € | 24 589 € | 0 € | 0 € | 357 € | - | 0 € | - | - | 33 286 € | 0 € | 33 286 € | - | 0 € | 33 286 € |
| 2024 | 759 042 € | - | - | - | - | - | - | 735 352 € | 23 690 € | 1154 € | 4238 € | 620 € | 5841 € | 0 € | 0 € | 1467 € | - | 0 € | - | - | 14 544 € | 0 € | 14 544 € | - | 0 € | 14 544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 203 863 € | 0 € | 64 595 € | 223 837 € | 492 295 € | 0 € | 10 € | 171 223 € | 171 233 € | 663 528 € | - | 105 638 € | 0 € | 0 € | 557 890 € | 663 528 € | 663 528 € |
| 2024 | 133 107 € | 0 € | 24 695 € | 224 464 € | 382 266 € | 0 € | 20 € | 204 413 € | 204 433 € | 586 699 € | - | 62 096 € | 0 € | 0 € | 524 603 € | 586 699 € | 586 699 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 920 € | 35.1% | 8080 € | 24 930 € | 6-33% |
| 2023 | 107 800 € | 33.5% | 31 820 € | 34 160 € | 9+13% |
| 2022 | 80 730 € | - | 8320 € | 26 600 € | 8 |