| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 723 € | - | - | - | - | - | - | 51 356 € | 18 367 € | 0 € | 10 816 € | 0 € | 1351 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6200 € | 4000 € | 2200 € | - | 0 € | 2200 € |
| 2024 | 103 449 € | - | - | - | - | - | - | 79 038 € | 24 411 € | 0 € | 11 095 € | 504 € | 1901 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 919 € | 7378 € | 4541 € | - | 0 € | 4541 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1604 € | 0 € | 5347 € | 2401 € | 9352 € | 0 € | 0 € | 8734 € | 8734 € | 18 086 € | - | 5420 € | 0 € | 0 € | 12 666 € | 18 086 € | 18 086 € |
| 2024 | 11 722 € | 0 € | 151 € | 22 914 € | 34 787 € | 0 € | 0 € | 12 172 € | 12 172 € | 46 959 € | - | 20 493 € | 0 € | 0 € | 26 466 € | 46 959 € | 46 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 700 € | 11.5% | 4440 € | 6900 € | 3-25% |
| 2023 | 27 540 € | 40.2% | 4950 € | 7880 € | 4+33% |
| 2022 | 19 650 € | - | 3720 € | 5930 € | 3 |