| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5820 € | - | - | - | - | - | - | 4590 € | 1230 € | 0 € | 5269 € | 0 € | 0 € | 0 € | 0 € | 54 809 € | - | 0 € | - | - | 50 770 € | 0 € | 50 770 € | - | 0 € | 50 770 € |
| 2023 | 2072 € | - | - | - | - | - | - | 19 427 € | -17 355 € | 0 € | 17 938 € | 3 641 661 € | 461 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3 605 907 € | 0 € | 3 605 907 € | - | 0 € | 3 605 907 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 478 528 € | 0 € | 354 105 € | 0 € | 1 832 633 € | 5000 € | 0 € | 606 366 € | 611 366 € | 2 443 999 € | - | 6847 € | 0 € | 0 € | 2 437 152 € | 2 443 999 € | 2 443 999 € |
| 2023 | 4 371 558 € | 0 € | 111 856 € | 8512 € | 4 491 926 € | 5000 € | 0 € | 162 899 € | 167 899 € | 4 659 825 € | - | 52 960 € | 0 € | 0 € | 4 606 865 € | 4 659 825 € | 4 659 825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -270 € | 112.0% | 150 € | 250 € | 20% |
| 2023 | 2250 € | 8.7% | 400 € | 650 € | 20% |
| 2022 | 2070 € | - | 5710 € | 1730 € | 2 |