| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 411 € | - | - | - | - | - | - | 15 880 € | 10 531 € | 0 € | 10 223 € | 3703 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4011 € | 0 € | 4011 € | - | 0 € | 4011 € |
| 2024 | 11 438 € | - | - | - | - | - | - | 11 027 € | 411 € | 8138 € | 0 € | 0 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7768 € | 0 € | -7768 € | - | 0 € | -7768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1319 € | 0 € | 1369 € | 0 € | 2688 € | 0 € | 0 € | 169 € | 169 € | 2857 € | - | 13 835 € | 0 € | 0 € | -10 978 € | 2857 € | 2857 € |
| 2024 | 277 € | 0 € | 3644 € | 27 € | 3948 € | 0 € | 0 € | 640 € | 640 € | 4588 € | - | 19 577 € | 0 € | 0 € | -14 989 € | 4588 € | 4588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8390 € | 51.7% | 1680 € | 2600 € | 1-50% |
| 2023 | 5530 € | 70.8% | 1710 € | 2800 € | 2-67% |
| 2022 | 18 950 € | - | 4590 € | 7440 € | 6 |