| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 486 805 € | - | - | - | - | - | - | 224 803 € | 262 002 € | 206 867 € | 10 158 € | 0 € | 651 € | 0 € | 0 € | 0 € | - | 299 € | - | - | 44 027 € | 0 € | 44 027 € | - | 0 € | 44 027 € |
| 2023 | 372 945 € | - | - | - | - | - | - | 185 401 € | 187 544 € | 164 044 € | 10 827 € | 0 € | 1469 € | 0 € | 0 € | 0 € | - | 276 € | - | - | 10 928 € | 0 € | 10 928 € | - | 0 € | 10 928 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 915 € | 0 € | 48 957 € | 84 007 € | 174 879 € | 0 € | 2744 € | 69 972 € | 72 716 € | 247 595 € | - | 74 255 € | 26 517 € | 0 € | 146 823 € | 247 595 € | 247 595 € |
| 2023 | 15 330 € | 0 € | 33 408 € | 73 580 € | 122 318 € | 0 € | 3659 € | 71 273 € | 74 932 € | 197 250 € | - | 67 937 € | 26 517 € | 0 € | 102 796 € | 197 250 € | 197 250 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 770 € | 21.1% | 18 830 € | 43 690 € | 9+13% |
| 2023 | 90 680 € | 118.0% | 13 040 € | 32 520 € | 8+60% |
| 2022 | 41 590 € | - | 5310 € | 15 590 € | 5 |