| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 123 723 € | - | - | - | - | - | - | 174 691 € | -50 968 € | 0 € | 2640 € | 57 431 € | 0 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 3811 € | 0 € | 3811 € | - | 0 € | 3811 € |
| 2020 | 162 575 € | - | - | - | - | - | - | 146 544 € | 16 031 € | 0 € | 2884 € | 5445 € | 0 € | 0 € | 0 € | 0 € | - | 1175 € | - | - | 17 417 € | 0 € | 17 417 € | - | 0 € | 17 417 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2190 € | 0 € | 8226 € | 9809 € | 20 225 € | 0 € | 0 € | 4446 € | 4446 € | 24 671 € | - | 23 004 € | 225 000 € | 0 € | -223 333 € | 24 671 € | 24 671 € |
| 2020 | 1797 € | 0 € | 23 855 € | 12 098 € | 37 750 € | 0 € | 0 € | 1630 € | 1630 € | 39 380 € | - | 41 524 € | 225 000 € | 0 € | -227 144 € | 39 380 € | 39 380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 80 € | 190 € | - |
| 2022 | 13 200 € | - | 1750 € | 4670 € | 2 |