| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 620 € | - | - | - | - | - | - | 24 € | 596 € | 461 € | 526 € | 1 € | 48 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -438 € | 50 € | -488 € | - | 0 € | -488 € |
| 2024 | 2860 € | - | - | - | - | - | - | 1203 € | 1657 € | 692 € | 655 € | 23 € | 114 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 219 € | 0 € | 219 € | - | 0 € | 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 45 € | 5688 € | 5733 € | 0 € | 0 € | 0 € | 0 € | 5733 € | - | 157 € | 0 € | 0 € | 5576 € | 5733 € | 5733 € |
| 2024 | 10 € | 0 € | 21 € | 5688 € | 5719 € | 0 € | 0 € | 461 € | 461 € | 6180 € | - | 116 € | 0 € | 0 € | 6064 € | 6180 € | 6180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 500 € | 43.2% | 70 € | 110 € | 10% |
| 2023 | 880 € | 69.1% | 130 € | 210 € | 10% |
| 2022 | 2850 € | - | 180 € | 290 € | 1 |