| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 238 721 € | 0 € | 0 € | 3531 € | 17 154 € | 85 747 € | 4934 € | - | - | - | - | - | 53 353 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 064 € | 0 € | 81 064 € | - | 0 € | 81 064 € |
| 2024 | 268 079 € | 0 € | 0 € | 1669 € | 23 194 € | 98 135 € | 17 754 € | - | - | - | - | - | 65 781 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 884 € | 0 € | 64 884 € | - | 0 € | 64 884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 162 919 € | 0 € | 22 446 € | 339 € | 185 704 € | 0 € | 0 € | 4490 € | 4490 € | 190 194 € | - | 0 € | 3988 € | 0 € | 186 206 € | 190 194 € | 190 194 € |
| 2024 | 27 387 € | 60 000 € | 75 238 € | 1860 € | 164 485 € | 0 € | 0 € | 7397 € | 7397 € | 171 882 € | - | 0 € | 1740 € | 0 € | 170 142 € | 171 882 € | 171 882 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 990 € | 35.4% | 13 340 € | 26 430 € | 6-14% |
| 2023 | 80 490 € | 7.3% | 10 430 € | 20 920 € | 7+40% |
| 2022 | 74 980 € | - | 9190 € | 17 060 € | 5 |