| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 052 338 € | - | - | - | - | - | - | 1 281 954 € | 770 384 € | 6416 € | 49 954 € | 21 657 € | 8321 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 727 350 € | 9750 € | 717 600 € | - | 0 € | 717 600 € |
| 2023 | 1 161 504 € | - | - | - | - | - | - | 1 096 786 € | 64 718 € | 9553 € | 40 483 € | 25 400 € | 25 569 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 513 € | 3250 € | 11 263 € | - | 0 € | 11 263 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 576 € | 0 € | 920 992 € | 53 639 € | 1 045 207 € | 1000 € | 0 € | 40 210 € | 41 210 € | 1 086 417 € | - | 298 778 € | 0 € | 0 € | 787 639 € | 1 086 417 € | 1 086 417 € |
| 2023 | 52 176 € | 0 € | 183 423 € | 287 309 € | 522 908 € | 5324 € | 0 € | 24 307 € | 29 631 € | 552 539 € | - | 443 500 € | 0 € | 0 € | 109 039 € | 552 539 € | 552 539 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9290 € | 76.7% | 54 470 € | 92 570 € | 25-4% |
| 2023 | 39 950 € | 18.8% | 38 990 € | 82 570 € | 26+18% |
| 2022 | 33 630 € | - | 36 920 € | 65 370 € | 22 |