| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 651 € | - | - | - | - | - | - | 15 733 € | -1082 € | 12 655 € | 331 € | 0 € | 728 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 796 € | 0 € | -14 796 € | - | 0 € | -14 796 € |
| 2023 | 23 689 € | - | - | - | - | - | - | 17 021 € | 6668 € | 12 199 € | 373 € | 0 € | 1343 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7247 € | 0 € | -7247 € | - | 0 € | -7247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2151 € | 0 € | 2606 € | 9525 € | 14 282 € | 0 € | 0 € | 137 226 € | 137 226 € | 151 508 € | - | 8949 € | 53 907 € | 0 € | 88 652 € | 151 508 € | 151 508 € |
| 2023 | 618 € | 0 € | 9753 € | 6507 € | 16 878 € | 0 € | 0 € | 147 840 € | 147 840 € | 164 718 € | - | 7363 € | 53 907 € | 0 € | 103 448 € | 164 718 € | 164 718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 680 € | 60.2% | 210 € | 340 € | 10% |
| 2023 | 1710 € | 185.0% | 210 € | 340 € | 10% |
| 2022 | 600 € | - | 210 € | 340 € | 1 |