| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 438 433 € | - | - | - | - | - | - | 369 467 € | 68 966 € | 31 264 € | 24 411 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 291 € | 8011 € | 5280 € | - | 0 € | 5280 € |
| 2023 | 442 354 € | - | - | - | - | - | - | 316 574 € | 125 780 € | 36 078 € | 64 085 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 617 € | 4931 € | 20 686 € | - | 0 € | 20 686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 532 € | 0 € | 32 512 € | 0 € | 69 044 € | 0 € | 18 181 € | 12 943 € | 31 124 € | 100 168 € | - | 67 121 € | 0 € | 0 € | 33 047 € | 100 168 € | 100 168 € |
| 2023 | 42 789 € | 0 € | 19 217 € | 12 593 € | 74 599 € | 0 € | 24 242 € | 10 812 € | 35 054 € | 109 653 € | - | 51 386 € | 0 € | 0 € | 58 267 € | 109 653 € | 109 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 270 € | 22.9% | 18 160 € | 31 820 € | 4+33% |
| 2023 | 119 660 € | 35.9% | 19 730 € | 34 450 € | 3-25% |
| 2022 | 88 050 € | - | 16 840 € | 32 700 € | 4 |