| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 209 301 € | - | - | - | - | - | - | 148 245 € | 61 056 € | 0 € | 6047 € | 638 € | 2187 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 460 € | 29 € | 53 431 € | - | 0 € | 53 431 € |
| 2024 | 155 041 € | - | - | - | - | - | - | 166 553 € | -11 512 € | 0 € | 8725 € | 139 € | 1818 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 916 € | 0 € | -21 916 € | - | 0 € | -21 916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 € | 0 € | 2379 € | 1191 € | 3571 € | 0 € | 0 € | 24 219 € | 24 219 € | 27 790 € | - | 31 499 € | 5 € | 0 € | -3714 € | 27 790 € | 27 790 € |
| 2024 | 462 € | 0 € | 1855 € | 978 € | 3295 € | 0 € | 0 € | 28 696 € | 28 696 € | 31 991 € | - | 83 487 € | 5648 € | 0 € | -57 144 € | 31 991 € | 31 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 570 € | 203.7% | 1500 € | 7950 € | 3+200% |
| 2023 | 7760 € | 25.7% | 190 € | 3140 € | 10% |
| 2022 | 10 450 € | - | 0 € | 2220 € | 1 |